24 & 26 Wynn Road, Toronto C07

$2,699,999
24 & 26 Wynn Road

$2,699,999

New
18d
DetachedBacksplit 4

24 & 26 Wynn Road, Toronto C07

Total Monthly Obligation $12,692

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
18d
Score
13
Yield
2.0%
Cash on Cash
-15.7%
Cap Rate
1.2%
5Y IRR
3.4%
10Y IRR
5.3%
Property Type-Detached
MLS® Number-C13864668
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-113.83 × 175.26 ft
Listed on site-Oct 5, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$17,111.04 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

ATTENTION BUILDERS & INVESTORS! DISCOVER THIS RARE TWO-LOT OPPORTUNITY IN PRIME NORTH YORK! Exceptional offering combining two properties into one expansive parcel, providing an incredible opportunity for builders, developers, investors or those looking to create a custom estate. This impressive irregular lot offers approximately 21,765 sq ft of land, just under 0.5 acres! Two existing detached backsplit homes are situated on the property, each measuring 1,639 sq ft as per MPAC, with its own 2-car garage and long driveway accommodating up to 6 cars. Property is being sold in "As-Is" condition. The rectangular lot at 24 Wynn Rd features 56.91 ft (17 m) frontage x 175.26 ft (35 m) depth, approximately 10,075 sq ft of land. It includes a 4-level backsplit with 4 bedrooms, 4pc and 3pc bathrooms, basement recreation area, laundry room and a ground-level walkout to the backyard. The L-shaped lot at 26 Wynn Rd features 56.92 ft (17 m) frontage x 175.26 ft (35 m) depth x 90.93 ft (28 m) rear, approximately 11,690 sq ft of land. It includes a 4-level backsplit with 4 bedrooms, two 4pc bathrooms, basement recreational area, laundry room and ground level walkout to the backyard. Ideally located just steps from Elleslie Park, Carscadden Greenbelt, TTC public transit and schools. Close to Earl Bales Park, Earl Bales Community Centre, Edithvale Community Centre, Mel Lastman Square and the shops, restaurants and amenities along Yonge Street. Convenient access to major roads, transit routes and highways. A rare opportunity to secure two lots with substantial land in an established and sought-after neighbourhood with outstanding recreational, transit, lifestyle amenities, and strong long-term appeal. Two lots. One exceptional opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,159,999
Land Transfer Taxes$53,975
Legal Fees (Est.)
$
Total cash required for closing$595,475

Total Monthly Obligation

$12,692/mo
Mortgage $10,891
Monthly Loss $9,826
Principal$2,866
Interest$8,025
Property Tax$1,426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.0%7
Cash-on-Cash
-18.0%0
5-Year IRR
1.5%4
10-Year IRR
4.1%
Returns Index
3.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,004/yr
NOI
$26,093/yr
Net Cash Flow
-$8,717/mo
Cash Margin
-197.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.201
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo14
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 & 26 Wynn Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.